Gray Media, Inc.

$6.18 ▲ 2.05%
2026-04-21 07:13:00

Explore Gray Media, Inc. stock price, valuation, financial statements, dividend history, analyst estimates, and long-term business fundamentals on StockSifting.

Market Cap
$691.61 M
Current Price
$6.18
52W High / Low
$6.3 / $3.13
Stock P/E
Book Value
$22.25
Dividend Yield
5.18%
ROCE
4.14%
ROE
-2.96%
Face Value
EPS
$-1.41
Exp Qtr EPS
Sector
Communication Services
Industry
Broadcasting
Employees
9,165
Beta
0.92
Debt / Equity
207.24
Current Ratio
1.27
Quick Ratio
1.27
Forward P/E
31
Price / Sales
0.19
Enterprise Value
$6.61 B
EV / EBITDA
10.21
EV / Revenue
2.14
Rating
None
Target Price
$7.3
EPS Forecast (FY)

Pros

  • Short-term liquidity looks comfortable.
  • Meaningful dividend yield is available.

Cons

  • Return on equity is on the weaker side.
  • Capital efficiency is modest.
  • Leverage is relatively high.
  • Net margin is relatively low.

Sift Stocks

S.No. Name Price P.E. Market Cap Div Yld % ROCE ROE 52Week High/ Low Book Value
1. The E.W. Scripps Company $5.16 $471.67 M 0% 3.56% -7.87% $5.29 / $1.91 $9.29
2. iHeartMedia, Inc. $4.18 $573.93 M 4.65% 29.47% $5.44 / $0.95 $-11.8
3. Newsmax, Inc. $7.1 $897.51 M 0.1% -62.97% -2.05% $30.45 / $5.11 $0.82
4. TEN Holdings, Inc. $1.61 $6.13 M -285.6% -14.56% $21.45 / $1.03 $1.08
5. MediaCo Holding Inc. $0.83 $67.63 M -10.51% -1.03% $1.6 / $0.54 $0.57
6. CuriosityStream Inc. $3.44 $205.82 M 9.17% -16.08% -12.94% $7.15 / $2.64 $0.71
7. Urban One, Inc. $4.91 $23.11 M 4.22% -1.42% $14 / $4.4 $5.53

Quarterly Results

Figures shown in M / B

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Sales792 M749 M772 M782 M1.04 B
Operating Profit116 M101 M104 M90 M330 M
Net Profit-10 M-10 M-56 M-9 M169 M
EPS in Rs-0.11-0.11-0.6-0.11.820.86

Profit & Loss

Figures shown in M / B

2025202420232022
Sales3.1 B3.64 B3.28 B3.68 B
Operating Profit411 M871 M447 M988 M
Net Profit-85 M375 M-76 M455 M
EPS in Rs-0.914.04-0.824.9

Balance Sheet

Figures shown in M / B

2025202420232022
Total Assets10.44 B10.54 B10.64 B11.15 B
Total Liabilities7.63 B7.61 B8.02 B8.39 B
Equity2.81 B2.93 B2.62 B2.77 B
Current Assets656 M541 M468 M857 M
Current Liabilities516 M527 M395 M409 M

Cash Flow

Last available yearly cash flow history

2025202420232022
Operating CF289 M751 M648 M829 M
Investing CF-63 M-28 M-291 M-503 M
Financing CF7 M-609 M-397 M-454 M
Free CF181 M608 M300 M393 M
Capex-108 M-143 M-348 M-436 M

5Y Margin & Growth History

Last 5 year derived history from yfinance annual statements

2025202420232022
Revenue Growth %-15.07%11.06%-10.75%
Earnings Growth %-122.67%593.42%-116.7%
Profit Margin %-2.75%10.29%-2.32%12.38%
Operating Margin %13.28%23.9%13.62%26.88%
Gross Margin %24.59%34.14%27.37%38.85%
EBITDA Margin %20.19%34.96%22.37%36.78%

Dividend & Split History

Latest dividend and stock split events stored from yfinance

Dividend History

Ex DateDividend
2026-03-13$0.08
2025-12-15$0.08
2025-09-15$0.08
2025-06-13$0.08
2025-03-14$0.08
2024-12-13$0.08
2024-09-13$0.08
2024-06-14$0.08
2024-03-14$0.08
2023-12-14$0.08
2023-09-14$0.08
2023-06-14$0.08
2023-03-14$0.08
2022-12-14$0.08
2022-09-14$0.08
2022-06-14$0.08
2022-03-14$0.08
2021-12-14$0.08
2021-09-14$0.08
2021-06-14$0.08

Stock Splits

No stock split history available.

Shareholding Pattern

Shares and value shown in M / B

Holder Name Type Shares Value % Out Report Date
iShares Trust-iShares Russell 2000 ETF Mutual Fund 2.13 M $9.58 M 0.02% 2026-01-31
DFA INVESTMENT DIMENSIONS GROUP INC-U.S. Small Cap Value Portfolio Mutual Fund 1.22 M $5.47 M 0.01% 2026-01-31
Fidelity Salem Street Trust-Fidelity Small Cap Index Fund Mutual Fund 0.86 M $3.87 M 0.01% 2026-01-31
iShares Trust-iShares Russell 2000 Value ETF Mutual Fund 0.74 M $3.32 M 0.01% 2026-01-31
SCHWAB CAPITAL TRUST-Schwab Fundamental U.S. Small Company Index Fund Mutual Fund 0.71 M $3.17 M 0.01% 2026-01-31
Dimensional ETF Trust-Dimensional US Small Cap Value ETF Mutual Fund 0.55 M $2.48 M 0.01% 2026-01-31
DFA INVESTMENT DIMENSIONS GROUP INC-U.S. Targeted Value Portfolio Mutual Fund 0.54 M $2.41 M 0.01% 2026-01-31
Blackrock Inc. Institutional 6.98 M $31.35 M 0.08% 2025-12-31
Capital Management Corporation Institutional 6.15 M $27.61 M 0.07% 2025-12-31
Vanguard Group Inc Institutional 5.97 M $26.83 M 0.06% 2025-12-31
Charles Schwab Investment Management, Inc. Institutional 5.19 M $23.3 M 0.06% 2025-12-31
Dimensional Fund Advisors LP Institutional 5.12 M $22.98 M 0.06% 2025-12-31
Retirement Systems of Alabama Institutional 4.13 M $18.53 M 0.04% 2025-12-31
Miller Value Partners, LLC Institutional 3.99 M $17.91 M 0.04% 2025-12-31
FMR, LLC Institutional 3.34 M $15.01 M 0.04% 2025-12-31