Gray Media, Inc.
$11.54
▼
-3.36%
2026-04-21 07:13:00
graymedia.com
NYQ: GTN-A
Explore Gray Media, Inc. stock price, valuation, financial statements, dividend history, analyst estimates, and long-term business fundamentals on StockSifting.
Market Cap
$691.61 M
Current Price
$11.54
52W High / Low
$6.3 / $3.13
Stock P/E
—
Book Value
$22.25
Dividend Yield
5.18%
ROCE
4.14%
ROE
-2.96%
Face Value
—
EPS
$-1.41
Exp Qtr EPS
—
Sector
Communication Services
Industry
Broadcasting
Employees
9,165
Beta
0.92
Debt / Equity
207.24
Current Ratio
1.27
Quick Ratio
1.27
Forward P/E
-17.41
Price / Sales
0.37
Enterprise Value
$7.19 B
EV / EBITDA
11.1
EV / Revenue
2.32
Rating
None
Target Price
—
EPS Forecast (FY)
—
Pros
- Short-term liquidity looks comfortable.
- Valuation is not stretched on P/E basis.
- Meaningful dividend yield is available.
Cons
- Return on equity is on the weaker side.
- Capital efficiency is modest.
- Leverage is relatively high.
- Net margin is relatively low.
Sift Stocks
| S.No. | Name | Price | P.E. | Market Cap | Div Yld % | ROCE | ROE | 52Week High/ Low | Book Value |
|---|---|---|---|---|---|---|---|---|---|
| 1. | Beasley Broadcast Group, Inc. | $19.01 | — | $33.43 M | — | 2.82% | -5.9% | $26.37 / $3.14 | $78.17 |
| 2. | Nexstar Media Group, Inc. | $205.46 | 57.17 | $6.23 B | 3.62% | 8.52% | 3.83% | $254.3 / $141.66 | $68.06 |
| 3. | Urban One, Inc. | $6.3 | — | $23.11 M | — | 4.22% | -1.42% | $14 / $4.4 | $5.53 |
| 4. | TEN Holdings, Inc. | $1.61 | — | $6.13 M | — | -285.6% | -14.56% | $21.45 / $1.03 | $1.08 |
| 5. | CuriosityStream Inc. | $3.44 | — | $205.82 M | 9.17% | -16.08% | -12.94% | $7.15 / $2.64 | $0.71 |
| 6. | Newsmax, Inc. | $7.1 | — | $897.51 M | 0.1% | -62.97% | -2.05% | $30.45 / $5.11 | $0.82 |
| 7. | iHeartMedia, Inc. | $4.18 | — | $573.93 M | — | 4.65% | 29.47% | $5.44 / $0.95 | $-11.8 |
Quarterly Results
Figures shown in M / B
| Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|
| Sales | 792 M | 749 M | 772 M | 782 M | 1.04 B | — |
| Operating Profit | 116 M | 101 M | 104 M | 90 M | 330 M | — |
| Net Profit | -10 M | -10 M | -56 M | -9 M | 169 M | — |
| EPS in Rs | -1.01 | -1.01 | -5.67 | -0.91 | 17.12 | — |
Profit & Loss
Figures shown in M / B
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Sales | 3.1 B | 3.64 B | 3.28 B | 3.68 B |
| Operating Profit | 411 M | 871 M | 447 M | 988 M |
| Net Profit | -85 M | 375 M | -76 M | 455 M |
| EPS in Rs | -8.61 | 38 | -7.7 | 46.1 |
Balance Sheet
Figures shown in M / B
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Total Assets | 10.44 B | 10.54 B | 10.64 B | 11.15 B |
| Total Liabilities | 7.63 B | 7.61 B | 8.02 B | 8.39 B |
| Equity | 2.81 B | 2.93 B | 2.62 B | 2.77 B |
| Current Assets | 656 M | 541 M | 468 M | 857 M |
| Current Liabilities | 516 M | 527 M | 395 M | 409 M |
Cash Flow
Last available yearly cash flow history
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Operating CF | 289 M | 751 M | 648 M | 829 M |
| Investing CF | -63 M | -28 M | -291 M | -503 M |
| Financing CF | 7 M | -609 M | -397 M | -454 M |
| Free CF | 181 M | 608 M | 300 M | 393 M |
| Capex | -108 M | -143 M | -348 M | -436 M |
5Y Margin & Growth History
Last 5 year derived history from yfinance annual statements
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Revenue Growth % | -15.07% | 11.06% | -10.75% | — |
| Earnings Growth % | -122.67% | 593.42% | -116.7% | — |
| Profit Margin % | -2.75% | 10.29% | -2.32% | 12.38% |
| Operating Margin % | 13.28% | 23.9% | 13.62% | 26.88% |
| Gross Margin % | 24.59% | 34.14% | 27.37% | 38.85% |
| EBITDA Margin % | 20.19% | 34.96% | 22.37% | 36.78% |
Dividend & Split History
Latest dividend and stock split events stored from yfinance
Dividend History
| Ex Date | Dividend |
|---|---|
| 2026-03-13 | $0.08 |
| 2025-12-15 | $0.08 |
| 2025-09-15 | $0.08 |
| 2025-06-13 | $0.08 |
| 2025-03-14 | $0.08 |
Stock Splits
No stock split history available.